BREAKDOWN OF UNIT PRICE
Item: (A05C3) Soil Stabilization(1:12:12)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
748.800
no.
15.00
11232.00
Cement
4.160
bag
535.00
2225.60
Sand - Sylhet
62.400
cft
65.00
4056.00
Sub-Total(A1)
17513.60
6184.93
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.070
day
15000.00
1050.00
Sub-Total(E1)
1050.00
370.81
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
748.800
no.
1.00
748.80
Soil Stabilization
100.000
cft
25.00
2500.00
Sub-Total(L1)
3248.80
1147.31
Total(1)
7703.05
Add over head on Total(1)
5.0 %
385.15
Total(2)
8088.20
Add Profit on Total(2)
10.0 %
808.82
Total(3)
8897.02
Add VAT on Unit Price
5.5 %
546.74
Add Income Tax on Unit Price
5.0 %
497.04
Unit Price
9940.81
Say
9941
per CUM