BREAKDOWN OF UNIT PRICE
Item: (A05C2) Soil Stabilization(1:10:10)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
61.905
cft
15.00
928.58
Brick
619.000
no.
15.00
9285.00
Cement
4.952
bag
535.00
2649.32
Sub-Total(A1)
12862.90
4542.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.140
day
15000.00
2100.00
Sub-Total(E1)
2100.00
741.62
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
619.000
no.
1.00
619.00
Soil Stabilization
100.000
cft
25.00
2500.00
Sub-Total(L1)
3119.00
1101.47
Total(1)
6385.62
Add over head on Total(1)
5.0 %
319.28
Total(2)
6704.90
Add Profit on Total(2)
10.0 %
670.49
Total(3)
7375.39
Add VAT on Unit Price
5.5 %
453.24
Add Income Tax on Unit Price
5.0 %
412.03
Unit Price
8240.66
Say
8241
per CUM