BREAKDOWN OF UNIT PRICE
Item: (A05C1) Khoa:Sand=3:1 Consolidation
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
975.000
no.
15.00
14625.00
Sand - Local
32.500
cft
35.00
1137.50
Sub-Total(A1)
15762.50
5566.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mini Roller/ Plate Compac
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
975.000
no.
1.00
975.00
Soil Stabilization
100.000
cft
25.00
2500.00
Sub-Total(L1)
3475.00
1227.20
Total(1)
6934.98
Add over head on Total(1)
5.0 %
346.75
Total(2)
7281.73
Add Profit on Total(2)
10.0 %
728.17
Total(3)
8009.91
Add VAT on Unit Price
5.5 %
492.23
Add Income Tax on Unit Price
5.0 %
447.48
Unit Price
8949.62
Say
8950
per M3