BREAKDOWN OF UNIT PRICE
Item: (A05C0) Sub-base-LocalSand:Brickchips=1:3
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
975.000
no.
15.00
14625.00
Sand - Local
32.500
cft
35.00
1137.50
Sub-Total(A1)
15762.50
5566.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.070
day
15000.00
1050.00
Sub-Total(E1)
1050.00
370.81
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
975.000
no.
1.00
975.00
Sub-base Work/Gravel fiil
100.000
cft
20.00
2000.00
Sub-Total(L1)
2975.00
1050.62
Total(1)
6987.96
Add over head on Total(1)
5.0 %
349.40
Total(2)
7337.35
Add Profit on Total(2)
10.0 %
733.74
Total(3)
8071.09
Add VAT on Unit Price
5.5 %
495.99
Add Income Tax on Unit Price
5.0 %
450.90
Unit Price
9017.98
Say
9018
per m3