CCC

BREAKDOWN OF UNIT PRICE
Item: (A05A7) Filling-Coars Sand(2.5) by Roller
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Sylhet	120.000	cft	65.00	7800.00
	Sub-Total(A1)			7800.00	2754.57
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Roller hire ch. i/c fuel	0.140	day	15000.00	2100.00
	Sub-Total(E1)			2100.00	741.62
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling	100.000	cft	6.00	600.00
	Sub-Total(L1)			600.00	211.89
			Total(1)		3708.08
	Add over head on Total(1)			5.0 %	185.40
			Total(2)		3893.48
	Add Profit on Total(2)			10.0 %	389.35
			Total(3)		4282.83
	Add VAT on Unit Price			5.5 %	263.19
Add Income Tax on Unit Price				5.0 %	239.26
			Unit Price		4785.28
				Say	4785	per CUM