CCC

BREAKDOWN OF UNIT PRICE
Item: (A05A6) Filling-Mid Sand(FM=1.2)
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local	115.000	cft	35.00	4025.00
	Sub-Total(A1)			4025.00	1421.43
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mini Roller/ Plate Compac	100.000	cft	4.00	400.00
	Sub-Total(E1)			400.00	141.26
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling	100.000	cft	6.00	600.00
	Sub-Total(L1)			600.00	211.89
			Total(1)		1774.58
	Add over head on Total(1)			5.0 %	88.73
			Total(2)		1863.31
	Add Profit on Total(2)			10.0 %	186.33
			Total(3)		2049.64
	Add VAT on Unit Price			5.5 %	125.96
Add Income Tax on Unit Price				5.0 %	114.50
			Unit Price		2290.10
				Say	2290	per CUM