CCC

BREAKDOWN OF UNIT PRICE
Item: (A05A4) Filling Sand compacted by roller
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	130.000	cft	15.00	1950.00
	Sub-Total(A1)			1950.00	688.64
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Roller hire ch. i/c fuel	0.070	day	15000.00	1050.00
	Sub-Total(E1)			1050.00	370.81
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling	100.000	cft	6.00	600.00
	Sub-Total(L1)			600.00	211.89
			Total(1)		1271.34
	Add over head on Total(1)			5.0 %	63.57
			Total(2)		1334.91
	Add Profit on Total(2)			10.0 %	133.49
			Total(3)		1468.40
	Add VAT on Unit Price			5.5 %	90.24
Add Income Tax on Unit Price				5.0 %	82.03
			Unit Price		1640.67
				Say	1641	per CUM