CCC

BREAKDOWN OF UNIT PRICE
Item: (A05A3) Filling-Sand
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling Sand	120.000	cft	15.00	1800.00
	Sub-Total(A1)			1800.00	635.67
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mini Roller/ Plate Compac	100.000	cft	4.00	400.00
	Sub-Total(E1)			400.00	141.26
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling	100.000	cft	6.00	600.00
	Sub-Total(L1)			600.00	211.89
			Total(1)		988.82
	Add over head on Total(1)			5.0 %	49.44
			Total(2)		1038.26
	Add Profit on Total(2)			10.0 %	103.83
			Total(3)		1142.09
	Add VAT on Unit Price			5.5 %	70.18
Add Income Tax on Unit Price				5.0 %	63.80
			Unit Price		1276.07
				Say	1276	per CUM