BREAKDOWN OF UNIT PRICE
Item: (A03O5) Plinth Protection-Apron Work
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
300.000
no.
15.00
4500.00
Sand - Local
7.650
cft
35.00
267.75
Cement
3.560
bag
535.00
1904.60
Brick-chips-20mm
15.300
cft
175.00
2677.50
Sub-Total(A1)
9349.85
3301.90
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
17.000
cft
4.00
68.00
Sub-Total(E1)
68.00
24.01
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brck flat soling
100.000
sft
5.00
500.00
CC (50mm) With NCF
100.000
sft
16.00
1600.00
Sub-Total(L1)
2100.00
741.62
Total(1)
4067.53
Add over head on Total(1)
5.0 %
203.38
Total(2)
4270.91
Add Profit on Total(2)
10.0 %
427.09
Total(3)
4698.00
Add VAT on Unit Price
5.5 %
288.70
Add Income Tax on Unit Price
5.0 %
262.46
Unit Price
5249.16
Say
5249
per SQM