BREAKDOWN OF UNIT PRICE
Item: (A03O2) Plinth Protection
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
5.000
cft
15.00
75.00
Brick
300.000
no.
15.00
4500.00
Sand - Local
11.250
cft
35.00
393.75
Polythene
1.500
kg
105.00
157.50
Cement
5.000
bag
535.00
2675.00
Brick-chips-20mm
22.500
cft
175.00
3937.50
Sub-Total(A1)
11738.75
1263.56
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
25.000
cft
4.00
100.00
Sub-Total(E1)
100.00
10.76
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
25.000
cft
12.00
300.00
Brck flat soling
100.000
sft
5.00
500.00
Polythene laying
100.000
sft
0.25
25.00
CC Work
25.000
cft
35.00
875.00
Neat Cement Finishing
100.000
sft
7.00
700.00
Sub-Total(L1)
2400.00
258.34
Total(1)
1532.66
Add over head on Total(1)
5.0 %
76.63
Total(2)
1609.29
Add Profit on Total(2)
10.0 %
160.93
Total(3)
1770.22
Add VAT on Unit Price
5.5 %
108.78
Add Income Tax on Unit Price
5.0 %
98.90
Unit Price
1977.90
Say
1978
per SQM