BREAKDOWN OF UNIT PRICE
Item: (A03O1) Pinth Protection,BFS,75CC(1:2:4)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
5.000
cft
15.00
75.00
Cement
5.000
bag
535.00
2675.00
Sand - Sylhet
11.250
cft
65.00
731.25
Brick-chips-20mm
22.500
cft
175.00
3937.50
Sub-Total(A1)
7418.75
798.55
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
25.000
cft
4.00
100.00
Sub-Total(E1)
100.00
10.76
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brck flat soling
100.000
sft
5.00
500.00
CC (50mm) With NCF
100.000
sft
16.00
1600.00
Sub-Total(L1)
2100.00
226.04
Total(1)
1035.36
Add over head on Total(1)
5.0 %
51.77
Total(2)
1087.13
Add Profit on Total(2)
10.0 %
108.71
Total(3)
1195.84
Add VAT on Unit Price
5.5 %
73.49
Add Income Tax on Unit Price
5.0 %
66.81
Unit Price
1336.14
Say
1336
per SQM