BREAKDOWN OF UNIT PRICE
Item: (A03N4) Brick Bond Conc(1:1.5:3),Syl,Bric
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
30315.00
10705.74
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Form work-Substructure
10.000
sft
40.00
400.00
Brick Bond Concrete
100.000
sft
25.00
2500.00
Sub-Total(L1)
2900.00
1024.14
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
10.000
sft
35.00
350.00
Sub-Total(M1)
350.00
123.60
Total(1)
11994.74
Add over head on Total(1)
5.0 %
599.74
Total(2)
12594.48
Add Profit on Total(2)
10.0 %
1259.45
Total(3)
13853.92
Add VAT on Unit Price
5.5 %
851.36
Add Income Tax on Unit Price
5.0 %
773.96
Unit Price
15479.25
Say
15479
per M3