BREAKDOWN OF UNIT PRICE
Item: (A03M) Patent Stone(1:2:4) Stone,Poly-75
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
3.750
cft
35.00
131.25
Polythene
1.430
kg
105.00
150.15
Cement
5.000
bag
535.00
2675.00
Sand - Sylhet
7.500
cft
65.00
487.50
Stone-chips-19mm
22.500
cft
190.00
4275.00
Sub-Total(A1)
7718.90
830.86
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
25.000
cft
4.00
100.00
Sub-Total(E1)
100.00
10.76
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
25.000
cft
35.00
875.00
Sub-Total(L1)
875.00
94.19
Total(1)
935.81
Add over head on Total(1)
5.0 %
46.79
Total(2)
982.60
Add Profit on Total(2)
10.0 %
98.26
Total(3)
1080.86
Add VAT on Unit Price
5.5 %
66.42
Add Income Tax on Unit Price
5.0 %
60.38
Unit Price
1207.67
Say
1208
per M2