BREAKDOWN OF UNIT PRICE
Item: (A03G9) Block-450x450x300-make-dump-Place
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene
0.039
kg
105.00
4.10
Cement
0.257
bag
535.00
137.50
Sand - Sylhet
0.965
cft
65.00
62.73
Stone-chips-19mm
1.931
cft
190.00
366.89
Sub-Total(A1)
571.21
571.21
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
2.145
cft
4.00
8.58
Fork Lift, fuel,Drv
2.145
cft
1.00
2.15
Burge/block, fuel, Drv
2.145
cft
5.00
10.73
Sub-Total(E1)
21.45
21.45
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene laying
2.583
sft
0.25
0.65
Concreting in Block
2.145
cft
8.00
17.16
Formwork-Block
5.813
sft
5.00
29.07
Block-450x450x300-Dumping
1.000
no.
4.50
4.50
Block-450x450x300-Laying
1.000
no.
20.00
20.00
Sub-Total(L1)
71.37
71.37
Total(1)
664.03
Add over head on Total(1)
5.0 %
33.20
Total(2)
697.23
Add Profit on Total(2)
10.0 %
69.72
Total(3)
766.95
Add VAT on Unit Price
5.5 %
47.13
Add Income Tax on Unit Price
5.0 %
42.85
Unit Price
856.93
Say
857
per each