BREAKDOWN OF UNIT PRICE
Item: (A03G8) Block-400x400x400-make-dump-Place
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene
0.039
kg
105.00
4.10
Cement
0.271
bag
535.00
144.99
Sand - Sylhet
1.017
cft
65.00
66.11
Stone-chips-19mm
2.034
cft
190.00
386.46
Sub-Total(A1)
601.65
601.65
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
2.260
cft
4.00
9.04
Fork Lift, fuel,Drv
2.260
cft
1.00
2.26
Burge/block, fuel, Drv
2.260
cft
5.00
11.30
Long Boom Excavator
2.260
cft
2.00
4.52
Sub-Total(E1)
27.12
27.12
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene laying
2.583
sft
0.25
0.65
Concreting in Block
2.260
cft
8.00
18.08
Formwork-Block
6.889
sft
5.00
34.45
Block-400x400x400-Dumping
1.000
no.
3.15
3.15
Block-400x400x400-Laying
1.000
no.
16.50
16.50
Sub-Total(L1)
72.82
72.82
Total(1)
701.59
Add over head on Total(1)
5.0 %
35.08
Total(2)
736.67
Add Profit on Total(2)
10.0 %
73.67
Total(3)
810.33
Add VAT on Unit Price
5.5 %
49.80
Add Income Tax on Unit Price
5.0 %
45.27
Unit Price
905.40
Say
905
per each