BREAKDOWN OF UNIT PRICE
Item: (A03G7) Block-500x500x500-make-dump-Place
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene
0.060
kg
105.00
6.30
Cement
0.530
bag
535.00
283.55
Sand - Sylhet
1.986
cft
65.00
129.09
Stone-chips-19mm
3.973
cft
190.00
754.87
Sub-Total(A1)
1173.81
1173.81
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
4.414
cft
4.00
17.66
Fork Lift, fuel,Drv
4.414
cft
1.00
4.41
Burge/block, fuel, Drv
4.414
cft
5.00
22.07
Long Boom Excavator
4.414
cft
2.00
8.83
Sub-Total(E1)
52.97
52.97
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Polythene laying
4.000
sft
0.25
1.00
Concreting in Block
4.414
cft
8.00
35.31
Formwork-Block
10.764
sft
5.00
53.82
Block-500x500x500-Dumping
1.000
no.
6.00
6.00
Block-500x500x500-Laying
1.000
no.
60.00
60.00
Sub-Total(L1)
156.13
156.13
Total(1)
1382.91
Add over head on Total(1)
5.0 %
69.15
Total(2)
1452.06
Add Profit on Total(2)
10.0 %
145.21
Total(3)
1597.26
Add VAT on Unit Price
5.5 %
98.16
Add Income Tax on Unit Price
5.0 %
89.23
Unit Price
1784.65
Say
1785
per each