BREAKDOWN OF UNIT PRICE
Item: (A03G5) DPC (1:1.5:3)L:S=1:1-75mm
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
5.160
cft
35.00
180.60
Cement
5.280
bag
535.00
2824.80
Sand - Sylhet
5.160
cft
65.00
335.40
Brick-chips-20mm
20.640
cft
175.00
3612.00
Sub-Total(A1)
6952.80
748.40
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
25.000
cft
4.00
100.00
Sub-Total(E1)
100.00
10.76
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
25.000
cft
35.00
875.00
Form work-Substructure
50.000
sft
40.00
2000.00
Sub-Total(L1)
2875.00
309.47
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
50.000
sft
35.00
1750.00
Bituminous coating
100.000
sft
10.00
1000.00
Sub-Total(M1)
2750.00
296.01
Total(1)
1364.64
Add over head on Total(1)
5.0 %
68.23
Total(2)
1432.87
Add Profit on Total(2)
10.0 %
143.29
Total(3)
1576.16
Add VAT on Unit Price
5.5 %
96.86
Add Income Tax on Unit Price
5.0 %
88.05
Unit Price
1761.07
Say
1761
per SQM