BREAKDOWN OF UNIT PRICE
Item: (A03FS) CC(1:3:6),Stone,Admixture
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
12.000
bag
535.00
6420.00
Sand - Sylhet
45.000
cft
65.00
2925.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Concrete Admixture
100.000
cft
6.00
600.00
Sub-Total(A1)
27045.00
9550.94
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
35.00
3500.00
Form work-Substructure
75.000
sft
40.00
3000.00
Sub-Total(L1)
6500.00
2295.48
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms-Rect-
75.000
sft
50.00
3750.00
Sub-Total(M1)
3750.00
1324.31
Total(1)
13311.99
Add over head on Total(1)
5.0 %
665.60
Total(2)
13977.59
Add Profit on Total(2)
10.0 %
1397.76
Total(3)
15375.35
Add VAT on Unit Price
5.5 %
944.85
Add Income Tax on Unit Price
5.0 %
858.96
Unit Price
17179.16
Say
17179
per m3