BREAKDOWN OF UNIT PRICE
Item: (A03FO) Cement:Sand=1:1 Grout
Basis:17 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
12.000
bag
535.00
6420.00
Sand - Sylhet
15.000
cft
65.00
975.00
Sub-Total(A1)
7395.00
15362.03
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
20.000
cft
4.00
80.00
Sub-Total(E1)
80.00
166.19
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (50mm) With NCF
100.000
sft
16.00
1600.00
Sub-Total(L1)
1600.00
3323.76
Total(1)
18851.98
Add over head on Total(1)
5.0 %
942.60
Total(2)
19794.58
Add Profit on Total(2)
10.0 %
1979.46
Total(3)
21774.03
Add VAT on Unit Price
5.5 %
1338.07
Add Income Tax on Unit Price
5.0 %
1216.43
Unit Price
24328.53
Say
24329
per Cum