BREAKDOWN OF UNIT PRICE
Item: (A03FA) CC(1:2:4),Form, L:S=1:1,Stone
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
28980.00
10234.29
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Form work-Substructure
0.000
sft
40.00
0.00
Sub-Total(L1)
0.00
0.00
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
0.000
sft
35.00
0.00
Sub-Total(M1)
0.00
0.00
Total(1)
10375.55
Add over head on Total(1)
5.0 %
518.78
Total(2)
10894.32
Add Profit on Total(2)
10.0 %
1089.43
Total(3)
11983.76
Add VAT on Unit Price
5.5 %
736.43
Add Income Tax on Unit Price
5.0 %
669.48
Unit Price
13389.67
Say
13390
per M3