BREAKDOWN OF UNIT PRICE
Item: (A03F8) CC(1:2:4) Local Sand, Stone
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
45.000
cft
35.00
1575.00
Cement
18.000
bag
535.00
9630.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
28305.00
9995.91
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
35.00
3500.00
Sub-Total(L1)
3500.00
1236.03
Total(1)
11373.20
Add over head on Total(1)
5.0 %
568.66
Total(2)
11941.86
Add Profit on Total(2)
10.0 %
1194.19
Total(3)
13136.04
Add VAT on Unit Price
5.5 %
807.24
Add Income Tax on Unit Price
5.0 %
733.86
Unit Price
14677.14
Say
14677
per M3