BREAKDOWN OF UNIT PRICE
Item: (A03F7) CC(1:2:4), Stone,Sylhet Sand
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
34.000
cft
65.00
2210.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
28940.00
10220.16
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Sub-Total(L1)
4000.00
1412.60
Total(1)
11774.02
Add over head on Total(1)
5.0 %
588.70
Total(2)
12362.72
Add Profit on Total(2)
10.0 %
1236.27
Total(3)
13598.99
Add VAT on Unit Price
5.5 %
835.69
Add Income Tax on Unit Price
5.0 %
759.72
Unit Price
15194.41
Say
15194
per M3