BREAKDOWN OF UNIT PRICE
Item: (A03F6) CC (1:3:6) Sand(Local:Sylhet=1:1)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
12.000
bag
535.00
6420.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
24420.00
8623.92
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
35.00
3500.00
Sub-Total(L1)
3500.00
1236.03
Total(1)
10001.21
Add over head on Total(1)
5.0 %
500.06
Total(2)
10501.27
Add Profit on Total(2)
10.0 %
1050.13
Total(3)
11551.40
Add VAT on Unit Price
5.5 %
709.86
Add Income Tax on Unit Price
5.0 %
645.33
Unit Price
12906.59
Say
12907
per CUM