BREAKDOWN OF UNIT PRICE
Item: (A03F4) CC(1:2:4)Localsand,Brickchip
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
45.000
cft
35.00
1575.00
Cement
18.000
bag
535.00
9630.00
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
26955.00
9519.16
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
35.00
3500.00
Sub-Total(L1)
3500.00
1236.03
Total(1)
10896.44
Add over head on Total(1)
5.0 %
544.82
Total(2)
11441.27
Add Profit on Total(2)
10.0 %
1144.13
Total(3)
12585.39
Add VAT on Unit Price
5.5 %
773.40
Add Income Tax on Unit Price
5.0 %
703.09
Unit Price
14061.89
Say
14062
per M3