BREAKDOWN OF UNIT PRICE
Item: (A03F3) CC(1:2:4),Brickchip,Local:Syl
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27630.00
9757.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
35.00
3500.00
Sub-Total(L1)
3500.00
1236.03
Total(1)
11134.82
Add over head on Total(1)
5.0 %
556.74
Total(2)
11691.56
Add Profit on Total(2)
10.0 %
1169.16
Total(3)
12860.72
Add VAT on Unit Price
5.5 %
790.32
Add Income Tax on Unit Price
5.0 %
718.48
Unit Price
14369.52
Say
14370
per M3