BREAKDOWN OF UNIT PRICE
Item: (A03F2) PCC M!10 Grade
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
12.000
bag
535.00
6420.00
Sand - Sylhet
45.000
cft
65.00
2925.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
26445.00
9339.05
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
35.00
3500.00
Sub-Total(L1)
3500.00
1236.03
Total(1)
10716.34
Add over head on Total(1)
5.0 %
535.82
Total(2)
11252.15
Add Profit on Total(2)
10.0 %
1125.22
Total(3)
12377.37
Add VAT on Unit Price
5.5 %
760.62
Add Income Tax on Unit Price
5.0 %
691.47
Unit Price
13829.46
Say
13829
per CUM