BREAKDOWN OF UNIT PRICE
Item: (A03F1) CC(1:3:6) Brick-chips, Local sand
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
45.000
cft
35.00
1575.00
Cement
12.000
bag
535.00
6420.00
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
23745.00
8385.55
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
35.00
3500.00
Sub-Total(L1)
3500.00
1236.03
Total(1)
9762.83
Add over head on Total(1)
5.0 %
488.14
Total(2)
10250.97
Add Profit on Total(2)
10.0 %
1025.10
Total(3)
11276.07
Add VAT on Unit Price
5.5 %
692.94
Add Income Tax on Unit Price
5.0 %
629.95
Unit Price
12598.96
Say
12599
per CUM