BREAKDOWN OF UNIT PRICE
Item: (A03F0) CC(1:2:4),L:S=6:4,Brck0ch,Form
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
27.000
cft
35.00
945.00
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
18.000
cft
65.00
1170.00
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27495.00
9709.86
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
20.000
sft
40.00
800.00
Sub-Total(L1)
4800.00
1695.12
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
20.000
sft
35.00
700.00
Sub-Total(M1)
700.00
247.21
Total(1)
11793.44
Add over head on Total(1)
5.0 %
589.67
Total(2)
12383.12
Add Profit on Total(2)
10.0 %
1238.31
Total(3)
13621.43
Add VAT on Unit Price
5.5 %
837.07
Add Income Tax on Unit Price
5.0 %
760.97
Unit Price
15219.47
Say
15219
per CUM