BREAKDOWN OF UNIT PRICE
Item: (A03F) CC (1:1:2) Sylhet .Sand,Stone
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
30.000
bag
535.00
16050.00
Sand - Sylhet
37.500
cft
65.00
2437.50
Stone-chips-6mm
75.000
cft
145.00
10875.00
Sub-Total(A1)
29362.50
10369.37
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
35.00
3500.00
Sub-Total(L1)
3500.00
1236.03
Total(1)
11746.65
Add over head on Total(1)
5.0 %
587.33
Total(2)
12333.98
Add Profit on Total(2)
10.0 %
1233.40
Total(3)
13567.38
Add VAT on Unit Price
5.5 %
833.75
Add Income Tax on Unit Price
5.0 %
757.95
Unit Price
15159.09
Say
15159
per CUM