BREAKDOWN OF UNIT PRICE
Item: (A03E8) CC (1:4:8) Sylhet Sand, Stone
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
9.250
bag
535.00
4948.75
Sand - Sylhet
46.154
cft
65.00
3000.01
Stone-chips-19mm
92.308
cft
190.00
17538.52
Sub-Total(A1)
25487.28
9000.83
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Sub-Total(L1)
4000.00
1412.60
Total(1)
10554.69
Add over head on Total(1)
5.0 %
527.73
Total(2)
11082.43
Add Profit on Total(2)
10.0 %
1108.24
Total(3)
12190.67
Add VAT on Unit Price
5.5 %
749.15
Add Income Tax on Unit Price
5.0 %
681.04
Unit Price
13620.86
Say
13621
per M3