BREAKDOWN OF UNIT PRICE
Item: (A03E3) Patent Stone(1:3:6) NCF-62.5mm
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
9.360
cft
35.00
327.60
Cement
3.000
bag
535.00
1605.00
Brick-chips-20mm
18.750
cft
175.00
3281.25
Sub-Total(A1)
5213.85
561.22
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
20.800
cft
4.00
83.20
Sub-Total(E1)
83.20
8.96
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
20.800
cft
35.00
728.00
Neat Cement Finishing
100.000
sft
7.00
700.00
Sub-Total(L1)
1428.00
153.71
Total(1)
723.88
Add over head on Total(1)
5.0 %
36.19
Total(2)
760.08
Add Profit on Total(2)
10.0 %
76.01
Total(3)
836.09
Add VAT on Unit Price
5.5 %
51.38
Add Income Tax on Unit Price
5.0 %
46.71
Unit Price
934.17
Say
934
per M2