BREAKDOWN OF UNIT PRICE
Item: (A03E1) CC (1:3:6) SySand,Stone ex Cemen
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Sylhet
45.000
cft
65.00
2925.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
20025.00
7071.83
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC Work
100.000
cft
35.00
3500.00
Sub-Total(L1)
3500.00
1236.03
Total(1)
8449.11
Add over head on Total(1)
5.0 %
422.46
Total(2)
8871.57
Add Profit on Total(2)
10.0 %
887.16
Total(3)
9758.73
Add VAT on Unit Price
5.5 %
599.70
Add Income Tax on Unit Price
5.0 %
545.18
Unit Price
10903.60
Say
10904
per Cum