CCC

BREAKDOWN OF UNIT PRICE
Item: (A01AG) Excavation and Back Filling
Basis:100 cft
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mini Roller/ Plate Compac	1.000	cft	4.00	4.00
	Sub-Total(E1)			4.00	1.41
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Earth Work in Excavation	100.000	cft	12.00	1200.00
Filling	100.000	cft	6.00	600.00
	Sub-Total(L1)			1800.00	635.67
			Total(1)		637.08
	Add over head on Total(1)			5.0 %	31.85
			Total(2)		668.94
	Add Profit on Total(2)			10.0 %	66.89
			Total(3)		735.83
	Add VAT on Unit Price			5.5 %	45.22
Add Income Tax on Unit Price				5.0 %	41.11
			Unit Price		822.16
				Say	822	per Cum