CCC

BREAKDOWN OF UNIT PRICE
Item: (A00D7) Filling with Borrow >1.4M
Basis:100 cft
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Excavator	0.080	day	10000.00	800.00
Roller hire ch. i/c fuel	0.080	day	15000.00	1200.00
	Sub-Total(E1)			2000.00	706.30
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling	120.000	cft	6.00	720.00
	Sub-Total(L1)			720.00	254.27
			Total(1)		960.57
	Add over head on Total(1)			5.0 %	48.03
			Total(2)		1008.60
	Add Profit on Total(2)			10.0 %	100.86
			Total(3)		1109.46
	Add VAT on Unit Price			5.5 %	68.18
Add Income Tax on Unit Price				5.0 %	61.98
			Unit Price		1239.62
				Say	1240	per M3