BREAKDOWN OF UNIT PRICE
Item: (A00D6) Access Road-6Mx100M
Basis:1 no.
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
516.000
cft
15.00
7740.00
Brick
9999.999
no.
15.00
149999.99
Sub-Total(A1)
157739.99
157739.99
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
2.260
day
15000.00
33900.00
Grader
0.070
day
25000.00
1750.00
Sub-Total(E1)
35650.00
35650.00
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brck flat soling
6458.400
sft
5.00
32292.00
HBB
6458.400
sft
10.00
64584.00
Sub-Total(L1)
96876.00
96876.00
Total(1)
290265.99
Add over head on Total(1)
5.0 %
14513.30
Total(2)
304779.28
Add Profit on Total(2)
10.0 %
30477.93
Total(3)
335257.21
Add VAT on Unit Price
5.5 %
20602.40
Add Income Tax on Unit Price
5.0 %
18729.45
Unit Price
374589.06
Say
374589
per LS