CCC

BREAKDOWN OF UNIT PRICE
Item: (A00D5) Filling with Borrowed Soil
Basis:100 cft
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Excavator	0.070	day	10000.00	700.00
Roller hire ch. i/c fuel	0.030	day	15000.00	450.00
	Sub-Total(E1)			1150.00	406.12
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling	100.000	cft	6.00	600.00
	Sub-Total(L1)			600.00	211.89
			Total(1)		618.01
	Add over head on Total(1)			5.0 %	30.90
			Total(2)		648.91
	Add Profit on Total(2)			10.0 %	64.89
			Total(3)		713.80
	Add VAT on Unit Price			5.5 %	43.87
Add Income Tax on Unit Price				5.0 %	39.88
			Unit Price		797.55
				Say	798	per M3