CCC

BREAKDOWN OF UNIT PRICE
Item: (A001D) Mobilization-Site Office-45m2
Basis:1 no.
S1.Sub-contractor-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Site Office/ Storage	500.000	sft	100.00	50000.00
Toilet Facility	1.000	LS	10000.00	10000.00
Electricity	1.000	LS	7500.00	7500.00
	Sub-Total(S1)			67500.00	67500.00
			Total(1)		67500.00
	Add over head on Total(1)			5.0 %	3375.00
			Total(2)		70875.00
	Add Profit on Total(2)			10.0 %	7087.50
			Total(3)		77962.50
	Add VAT on Unit Price			5.5 %	4790.99
Add Income Tax on Unit Price				5.0 %	4355.45
			Unit Price		87108.94
				Say	87109	per each