CCC

BREAKDOWN OF UNIT PRICE
Item: (A001A) Mobilization of All
Basis:1 no.
S1.Sub-contractor-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Site Office/ Storage	800.000	sft	100.00	80000.00
	Sub-Total(S1)			80000.00	80000.00
			Total(1)		80000.00
	Add over head on Total(1)			5.0 %	4000.00
			Total(2)		84000.00
	Add Profit on Total(2)			10.0 %	8400.00
			Total(3)		92400.00
	Add VAT on Unit Price			5.5 %	5678.21
Add Income Tax on Unit Price				5.0 %	5162.01
			Unit Price		103240.22
				Say	103240	per LS