CCC

BREAKDOWN OF UNIT PRICE
Item: (A00) Mobilization-LS
Basis:1 no.
S1.Sub-contractor-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Site Office/ Storage	1200.000	sft	100.00	120000.00
Labour Shed	2000.000	sft	75.00	150000.00
Toilet Facility	1.000	LS	10000.00	10000.00
Electricity	1.000	LS	7500.00	7500.00
	Sub-Total(S1)			287500.00	287500.00
			Total(1)		287500.00
	Add over head on Total(1)			5.0 %	14375.00
			Total(2)		301875.00
	Add Profit on Total(2)			10.0 %	30187.50
			Total(3)		332062.50
	Add VAT on Unit Price			5.5 %	20406.08
Add Income Tax on Unit Price				5.0 %	18550.98
			Unit Price		371019.55
				Say	371020	per LS