| ITEM SCHEDULE | ||||
|---|---|---|---|---|
| Click on Code to see the analysis or Go Home | Profit=10%, Overhead=5%, VAT=5.5% IT=5% | |||
| H | Substation | |||
| Code | Item | Unit | Cost(Tk.) | Unit Rate(Tk.) |
| H01 | Transformer-1250 KVA Cast Resin D | no. | 999999.99 |
1284916 |
| H02A | ATS with LT Switchgear-Foreign | set | 831700.00 |
1068665 |
| H02B | ATS with LT Switchgear-Local | set | 522000.00 |
670726 |
| H03A | PFI Plant-750 KVAR -Foreign | set | 603800.00 |
775832 |
| H03B | PFI Plant - 750 KVAR-Local | set | 170000.00 |
218436 |
| H04A | Distribution Board-FDB-Foreign | set | 64500.00 |
82877 |
| H04B | Distribution Board-FDB-Local | set | 34800.00 |
44715 |
| H05A1 | BBT-Transformer to LT Panel | Lot | 469800.00 |
603654 |
| H05A2 | BBT-Transformer-LT Panel-Installa | Lot | 25800.00 |
33151 |
| H05B1 | BBT-LT Panel to RISER | Lot | 999999.99 |
1284916 |
| H05B2 | BBT-LT Panel to RISER-Installatio | Lot | 69600.00 |
89430 |
| H05C1 | BBT-Floor | Lot | 826200.00 |
1061598 |
| H05C2 | BBT-Floor Installation | Lot | 128930.00 |
165664 |
| H06 | AVR 11 KV | set | 999999.99 |
1284916 |
| H07 | By Pass Switch | set | 539400.00 |
693084 |
| H08 | HT Switchgear (VCB) - 11 KV | set | 600300.00 |
771335 |
| H09 | DESCO n ELB Misc. Expenditure | Lot | 186200.00 |
239251 |
| H10 | Earthing System | set | 26100.00 |
33536 |
| H11 | Lightning Arrester-11 KV | set | 6960.00 |
8943 |
| H12 | Drop-ot Fuse-11 KV | set | 6960.00 |
8943 |
| H13 | Heat Shrink Cable End Kit | set | 3045.00 |
3913 |
| H14 | Transformer-Delivery and Installa | Job | 87000.00 |
111788 |