| ITEM SCHEDULE | ||||
|---|---|---|---|---|
| Click on Code to see the analysis or Go Home | Profit=10%, Overhead=5%, VAT=5.5% IT=5% | |||
| A | Preliminaries | |||
| Code | Item | Unit | Cost(Tk.) | Unit Rate(Tk.) |
| A01 | Temporary Works | LS | 10000.00 |
12849 |
| A01A | Site Preparation and Cleaning | sqm | 22.00 |
28 |
| A01A0 | Floor cleaning | Sqm | 54.00 |
69 |
| A01A1 | Rubbish Bagging and Lowering | bag | 10.00 |
13 |
| A01A2 | Rubbish Remov by Truck-Purbachal | truc | 2500.00 |
3212 |
| A01A3 | Demolish-RCC | Cum | 3532.00 |
4538 |
| A01A4 | Demolish-Brick work | Cum | 530.00 |
681 |
| A01A5 | Demolish Brick-work-125mm | Sqm | 86.00 |
111 |
| A01A6 | U-channel Cutting | Rm | 66.00 |
85 |
| A01A7 | Re-bar Cutting | Ton | 15000.00 |
19274 |
| A01A8 | EIMS Shear Wall Shutter Removal | Sqm | 323.00 |
415 |
| A01A9 | Rubbish Cleaning | Sqm | 108.00 |
139 |
| A01AA | Grass Cutting | Sqm | 32.00 |
41 |
| A01B | Mobilization | Sqm | 28.00 |
36 |
| A01B0 | Client Mat Remov by Truck-Purbach | Truc | 3500.00 |
4497 |
| A01B1 | Mobilization-Demobilization | LS | 999999.99 |
1284916 |
| A01B2 | Demobilization | LS | 999999.99 |
1284916 |
| A01B3 | Removal of Roof Hoist | Sum | 10000.00 |
12849 |
| A01B4 | Transport and Vehicle-Nilgiri | Sum | 999999.99 |
1284916 |
| A01B5 | Equipment-Nilgiri | Sum | 999999.99 |
1284916 |
| A01B6 | Vehicle-NBL | Sum | 999999.99 |
1284916 |
| A01B7 | Batching Plant Disbanding n Shift | Sum | 600000.00 |
770950 |
| A01C | Temporary Labour Shed and Store | Sq.m | 1125.00 |
1446 |
| A01C1 | Temporary Site Office | LS | 4293.00 |
5516 |
| A01C2 | Rent and Accomodation-Nilgiri | mon | 30000.00 |
38547 |
| A01C3 | SC-Furniture and Fixtures | Sum | 100000.00 |
128492 |
| A01D | Project Profile Signboard | Sqm | 2812.00 |
3613 |
| A01F | Sanitary and Water Supply Works | Sum | 250000.00 |
321229 |
| A01F1 | Temporary Sanitary n Plumbing Lin | LS | 213367.00 |
274159 |
| A01F2 | uPVC Water Tank and Pump for Cons | sum | 999999.99 |
1284916 |
| A01G | Electrical Works | Sum | 310000.00 |
398324 |
| A01G1 | Temporary Electric Line | Sum | 54482.00 |
70005 |
| A01H | Temporary Stair/ Safety Railing | Sqm | 307.00 |
394 |
| A01H1 | Temporary Safety Net | Sqm | 69.00 |
89 |
| A01H2 | Safety Materials | LS | 999999.99 |
1284916 |
| A01H3 | Temporary Truss Platform-Shutter | Sqm | 7384.00 |
9488 |
| A01H4 | Safety Tray Removal | Sqm | 538.00 |
691 |
| A01J | Mobile Nterwork Upgradation | Sum | 999999.99 |
1284916 |
| A02 | Survey and Design | L.S. | 32000.00 |
41117 |
| A02A | Design Cost-Before Distester | LS | 999999.99 |
1284916 |
| A02A0 | Design-Herrim | LS | 999999.99 |
1284916 |
| A02A1 | Struct. Design Consultant-1 | LS | 999999.99 |
1284916 |
| A02A2 | Supervising Consultant | mont | 250000.00 |
321229 |
| A02A3 | Test and Laboratory Team | mont | 50000.00 |
64246 |
| A02A4 | Design and Consultancy-2 | LS | 999999.99 |
1284916 |
| A02A5 | BUET Vetting-Shore Pile n Bracing | LS | 999999.99 |
1284916 |
| A02A6 | Design-Nilgiri | Sum | 318000.00 |
408603 |
| A02A7 | NBL-Design and Consultancy-3 | Sum | 999999.99 |
1284916 |
| A02A8 | NBL-Rajuk Approval | Sum | 999999.99 |
1284916 |
| A02A9 | BTT-Design-Consultancy-Survey | Sum | 999999.99 |
1284916 |
| A02AA | SC-Design-Consultancy-Survey | Sum | 500000.00 |
642458 |
| A02AB | RFSC-Rajuk Aproval | Sum | 250000.00 |
321229 |
| A02AC | VH-Soli Test-Design | Sum | 999999.99 |
1284916 |
| A02B | Providing Layout | sqm | 33.00 |
42 |
| A02B1 | Providing Pile Point | poin | 1052.00 |
1352 |
| A02B2 | Providing Layout1 | Sqm | 23.00 |
30 |
| A02C | Service Pile Layout | sqm | 22.00 |
28 |
| A02D | Shore Pile Layout | Rm | 16.00 |
21 |
| A03 | Project Infrastructure | M2 | 6083.00 |
7816 |
| A03A | Site Office and Generator | L.S. | 999999.99 |
1284916 |
| A03A1 | Portable Cabin with Interior Work | No. | 970000.00 |
1246369 |
| A03A2 | Portable Cabin-12.2mx6.06m | No. | 290000.00 |
372626 |
| A03A3 | Portable Cabin Shifting | No. | 60000.00 |
77095 |
| A03A4 | NBL-Office Decoration | Sum | 999999.99 |
1284916 |
| A03B | Site Protection-Bolli-Drumsheet | Rm | 3431.00 |
4409 |
| A03C | Site Electrification-CCTV | LS | 531568.00 |
683020 |
| A03C1 | CCTV Installation for Security | each | 10000.00 |
12849 |
| A03C2 | NBL-Utility Cost | mont | 200000.00 |
256983 |
| A03C3 | NBL-IT-Equipment | Sum | 999999.99 |
1284916 |
| A03C4 | NBL-Solar Panel | Sum | 120000.00 |
154190 |
| A03C5 | NBL-Site Elecrification-2 | Sum | 999999.99 |
1284916 |
| A03C6 | NBL-Sanitary Works | Sum | 999999.99 |
1284916 |
| A03C7 | BTT-Utility Cost | mon | 50000.00 |
64246 |
| A03C8 | SC-Utility Cost | mon | 15000.00 |
19274 |
| A03C9 | RFSC-CCTV-IT-Equipment | Sum | 999999.99 |
1284916 |
| A03CA | RFSC-Utility Cost | mon | 150000.00 |
192737 |
| A03CB | RFSC-Sanitary Works | Sum | 500000.00 |
642458 |
| A03CC | RFSC-Securty Service | mon | 120000.00 |
154190 |
| A03CD | VH-Utility Cost | mon | 50000.00 |
64246 |
| A03CE | VH-Security Service | mon | 20000.00 |
25698 |
| A03D | Labour Shed Bedding-Fan | LS | 194186.00 |
249513 |
| A03E | Office-Staff-Labour Shed | Sqm | 9132.00 |
11734 |
| A03F | Site Development-Filling Sand | cum | 1148.00 |
1475 |
| A03G | Office Staff Accomodatioin | Sqm | 3229.00 |
4149 |
| A04 | Rajuk Plan | LS | 300000.00 |
385475 |
| A04A | VH-City Corporation Approval | Sum | 70000.00 |
89944 |
| A05 | Disel Generator-50 KVA | NO. | 350000.00 |
449721 |
| A05A | Maintaining Generator | MONT | 0.00 |
0 |
| A05B | Diesel Generator-150 KVA | each | 800000.00 |
1027933 |
| A05C | Electrical Load Increase | LS | 500000.00 |
642458 |
| A05D | Diesel Generator-20 KVA | No. | 110000.00 |
141341 |
| A06A | Providing Safety Sign | LS | 200000.00 |
256983 |
| A06B | Safety Helmet, Shoe | MONT | 20000.00 |
25698 |
| A06C | Safety Railing, Net etc | LS | 500000.00 |
642458 |
| A07 | Dismantling ExistingStructure-NBL | LS | 150000.00 |
192737 |
| A08 | Utility Expense | Mont | 175000.00 |
224860 |
| A09A | Design Fee-Retrofitting-Extension | LS | 420000.00 |
539665 |
| A09B | Architectral Consultant-Extension | LS | 600000.00 |
770950 |
| A09C | Plumbing Consultancy-Extension | LS | 800000.00 |
1027933 |
| A09D | Electro Mechanical Consultant-Ext | LS | 999999.99 |
1284916 |
| A10 | Deep Tubewell Installation | each | 999999.99 |
1284916 |
| A10A | Deep Tubewell-122 m, 150mm,7.5 HP | each | 700000.00 |
899441 |
| A11A | Tower Crane | each | 999999.99 |
1284916 |
| A11B | Construction Lift | each | 999999.99 |
1284916 |
| A11B1 | Construction Lift-1 | each | 999999.99 |
1284916 |
| A11B2 | Roof Hoist | each | 600000.00 |
770950 |
| A11B3 | SC-Construction Lift-Rent | mon | 60000.00 |
77095 |
| A12 | NBL-Safety | Sum | 999999.99 |
1284916 |
| A12A | BTT-Safety | Sum | 200000.00 |
256983 |
| A13 | VH-Land and Land Registration | Sum | 999999.99 |
1284916 |