BREAKDOWN OF UNIT PRICE
Item: (Q31) Electrical Panel Board Work
Basis:1 no.
B9.HVAC-Instalation
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Elect Panel Board-install
1.000
lot
20000.00
20000.00
Sub-Total(B9)
20000.00
20000.00
C7.HVAC
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Electrical Panel Board
1.000
lot
99999.99
99999.99
Sub-Total(C7)
99999.99
99999.99
Total(1)
119999.99
Add over head on Total(1)
5.0 %
6000.00
Total(2)
125999.99
Add Profit on Total(2)
10.0 %
12600.00
Total(3)
138599.99
Add VAT on Unit Price
5.5 %
8517.32
Add Income Tax on Unit Price
5.0 %
7743.02
Unit Price
154860.32
Say
154860
per Lot