| BREAKDOWN OF UNIT PRICE |
|
Item: (P01) PnG Fitout-Level-8 |
| Basis:1
no. |
|
| F1.Fit-out |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| PnG Fit out-Civil Works |
1.000 |
LS |
84808.00 |
|
|
|
| PnG Fit out-Fabrication |
1.000 |
LS |
97402.00 |
|
|
|
| PnG Fit out-Partition |
1.000 |
LS |
99999.99 |
|
|
|
| PnG Fit out-Furniture |
1.000 |
LS |
99999.99 |
|
|
|
| PnG Fit out-Doors |
1.000 |
LS |
99999.99 |
|
|
|
| PnG Fit out-Floor Fiish |
1.000 |
LS |
99999.99 |
|
|
|
| PnG Fit out-Ceiling Works |
1.000 |
LS |
99999.99 |
|
|
|
| PnG Fit out-Paint works |
1.000 |
LS |
99999.99 |
|
|
|
| PnG Fit out-Blinds n Scre |
1.000 |
LS |
39465.00 |
|
|
|
| PnG Fit out-Plumbing Work |
1.000 |
LS |
31530.00 |
|
|
|
| PnG Fit out-Electrical |
1.000 |
LS |
99999.99 |
|
|
|
| PnG Fit out-Networking |
1.000 |
LS |
99999.99 |
|
|
|
| PnG Fit out-Access Contro |
1.000 |
LS |
50548.00 |
|
|
|
| PnG Fit out-Signage |
1.000 |
LS |
34427.00 |
|
|
|
|
Sub-Total(F1) |
1138179.92
|
1138179.92
|
|
|
|
|
Total(1) |
|
1138179.92
|
|
|
Add over head on Total(1)
|
5.0 % |
56909.00
|
|
|
|
|
Total(2) |
|
1195088.92
|
|
|
Add Profit on Total(2)
|
10.0
% |
119508.89
|
|
|
|
|
Total(3) |
|
1314597.81
|
|
|
Add VAT on Unit Price
|
5.5 % |
80785.34
|
|
Add Income Tax on Unit Price
|
5.0 % |
73441.22
|
|
|
|
|
Unit Price |
|
1468824.37
|
|
|
|
|
|
Say |
1468824 |
per LS |
