| BREAKDOWN OF UNIT PRICE |
|
Item: (N10E1) WBM Base Course-Khoa:Sand=3:1 |
| Basis:35
cft |
|
| A1.Material Cost-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Brick |
380.000 |
no. |
12.00 |
|
|
|
| Viti Sand (FM=0.5-0.8) |
14.902 |
cft |
15.00 |
|
|
|
|
Sub-Total(A1) |
4783.53
|
4783.53
|
|
| B2.Labour-Substructur-1 |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Ordinary Labour |
0.450 |
no. |
500.00 |
|
|
|
| Skilled Labour/ Helper |
0.200 |
no. |
550.00 |
|
|
|
| Head Mason |
0.002 |
no. |
1000.00 |
|
|
|
| Breaking Brick-chips-50mm |
38.500 |
cft |
8.50 |
|
|
|
| Breaking Brick-chips-12mm |
5.000 |
cft |
12.00 |
|
|
|
|
Sub-Total(B2) |
724.25
|
724.25
|
|
| E1.Equipment Cost |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
|
| Diesel-1 |
0.150 |
litr |
65.00 |
|
|
|
| Hire Charge-Water Tanker |
0.018 |
day |
3000.00 |
|
|
|
| Hire Charge-Roller-8-12tn |
0.022 |
day |
5500.00 |
|
|
|
| Lubricant |
0.010 |
litr |
220.00 |
|
|
|
|
Sub-Total(E1) |
186.95
|
186.95
|
|
|
|
|
Total(1) |
|
5694.73
|
|
|
Add over head on Total(1)
|
5.0 % |
284.74
|
|
|
|
|
Total(2) |
|
5979.47
|
|
|
Add Profit on Total(2)
|
10.0
% |
597.95
|
|
|
|
|
Total(3) |
|
6577.41
|
|
|
Add VAT on Unit Price
|
5.5 % |
404.20
|
|
Add Income Tax on Unit Price
|
5.0 % |
367.45
|
|
|
|
|
Unit Price |
|
7349.06
|
|
|
|
|
|
Say |
7349 |
per Cum |
