BREAKDOWN OF UNIT PRICE
Item: (N10E) Sub-base Coarse
Basis:353 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Sand (FM=1.2)
4.320
cft
18.00
77.76
Brick
2594.000
no.
12.00
31128.00
Sub-Total(A1)
31205.76
3120.58
B7.Labour-Lanscaping
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sub-base course
353.150
cft
25.00
8828.75
Sub-Total(B7)
8828.75
882.88
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
2-Steel Drum Roller
0.060
day
12000.00
720.00
Sub-Total(E1)
720.00
72.00
Total(1)
4075.45
Add over head on Total(1)
5.0 %
203.77
Total(2)
4279.22
Add Profit on Total(2)
10.0 %
427.92
Total(3)
4707.15
Add VAT on Unit Price
5.5 %
289.27
Add Income Tax on Unit Price
5.0 %
262.97
Unit Price
5259.38
Say
5259
per Cum