BREAKDOWN OF UNIT PRICE
Item: (N10C) 100mm Asphalt Base Course
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Sand (FM=1.2)
8.000
cft
18.00
144.00
Stone-chips-12mm down
42.000
cft
184.00
7728.00
Sub-Total(A1)
7872.00
847.34
A6.Landscape/ Road
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Road Bitumen-80/20
78.182
kg
70.00
5472.74
Sub-Total(A6)
5472.74
589.09
B7.Labour-Lanscaping
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
100mm Asphalt Course
100.000
sft
40.00
4000.00
Sub-Total(B7)
4000.00
430.56
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
2-Steel Drum Roller
0.140
day
12000.00
1680.00
Sub-Total(E1)
1680.00
180.84
Total(1)
2047.82
Add over head on Total(1)
5.0 %
102.39
Total(2)
2150.21
Add Profit on Total(2)
10.0 %
215.02
Total(3)
2365.24
Add VAT on Unit Price
5.5 %
145.35
Add Income Tax on Unit Price
5.0 %
132.14
Unit Price
2642.72
Say
2643
per Sqm