BREAKDOWN OF UNIT PRICE
Item: (N10B) Tack Coating
Basis:100 sft
A6.Landscape/ Road
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Road Bitumen-80/20
6.818
kg
70.00
477.26
Sub-Total(A6)
477.26
51.37
B7.Labour-Lanscaping
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Tack Coating
100.000
sft
3.00
300.00
Sub-Total(B7)
300.00
32.29
Total(1)
83.66
Add over head on Total(1)
5.0 %
4.18
Total(2)
87.85
Add Profit on Total(2)
10.0 %
8.78
Total(3)
96.63
Add VAT on Unit Price
5.5 %
5.94
Add Income Tax on Unit Price
5.0 %
5.40
Unit Price
107.97
Say
108
per Sqm