BREAKDOWN OF UNIT PRICE
Item: (N10A) Surface Coarse (Seal Coat)
Basis:100 sft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Sand (FM=1.2)
3.000
cft
18.00
54.00
Peagravel
4.000
cft
160.00
640.00
Sub-Total(A1)
694.00
74.70
A6.Landscape/ Road
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Road Bitumen-80/20
9.091
kg
70.00
636.37
Sub-Total(A6)
636.37
68.50
B7.Labour-Lanscaping
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Seal Coating
100.000
sft
5.00
500.00
Sub-Total(B7)
500.00
53.82
E1.Equipment Cost
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
2-Steel Drum Roller
0.063
day
12000.00
756.00
Sub-Total(E1)
756.00
81.38
Total(1)
278.40
Add over head on Total(1)
5.0 %
13.92
Total(2)
292.32
Add Profit on Total(2)
10.0 %
29.23
Total(3)
321.55
Add VAT on Unit Price
5.5 %
19.76
Add Income Tax on Unit Price
5.0 %
17.96
Unit Price
359.27
Say
359
per Sqm