CCC

BREAKDOWN OF UNIT PRICE
Item: (N01F) Soil Filling with Fertilizer
Basis:100 cft
A1.Material Cost-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Viti Sand (FM=0.5-0.8)	110.000	cft	15.00	1650.00
	Sub-Total(A1)			1650.00	582.70
B7.Labour-Lanscaping
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Fertilizing, Mixing	100.000	cft	20.00	2000.00
	Sub-Total(B7)			2000.00	706.30
			Total(1)		1289.00
	Add over head on Total(1)			5.0 %	64.45
			Total(2)		1353.45
	Add Profit on Total(2)			10.0 %	135.34
			Total(3)		1488.79
	Add VAT on Unit Price			5.5 %	91.49
Add Income Tax on Unit Price				5.0 %	83.17
			Unit Price		1663.45
				Say	1663	per Cum