BREAKDOWN OF UNIT PRICE
Item: (N01D) Modified Soil with Light Wt Parti
Basis:100 cft
A1.Material Cost-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Viti Sand (FM=0.5-0.8)
26.000
cft
15.00
390.00
Sub-Total(A1)
390.00
137.73
A6.Landscape/ Road
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Light Wt GranulrParticle
104.000
cft
150.00
15600.00
Sub-Total(A6)
15600.00
5509.14
B7.Labour-Lanscaping
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Modified Soil mix,laying
100.000
cft
30.00
3000.00
Sub-Total(B7)
3000.00
1059.45
Total(1)
6706.32
Add over head on Total(1)
5.0 %
335.32
Total(2)
7041.63
Add Profit on Total(2)
10.0 %
704.16
Total(3)
7745.80
Add VAT on Unit Price
5.5 %
476.00
Add Income Tax on Unit Price
5.0 %
432.73
Unit Price
8654.52
Say
8655
per Cum